← All homes

5432 Camarillo Drive

Fort Worth, TX 76244

$350,000

1 units · 2002

Units1
Building area2,091 sq ft
Year built2002
Gross income$40,800/yr
Cap rate7.23% as listed
Parking2 spaces
Lot size0.18 acres
TypeResidential Income

What it costs to own

Taxes$6,571 per year
HOANone listed
Operating expenses$15,487 per year — as listed
Insurance$1,325 per year — as listed
Net operating income$25,313 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Income producing single family home with no HOA in North Fort Worth and Keller ISD. This tenant occupied property currently generates $3,400 per month in gross rental income and offers an established rental history with immediate income potential for an investor, while retaining the flexibility and appeal of a traditional single family residence. Conveniently located near shopping, dining, major roadways and everyday amenities.

Also available as part of a two property investment portfolio with 8741 Lariat Circle, Fort Worth, TX 76244 (MLS#21359392). Properties are offered individually at $350,000 for Camarillo and $335,000 for Lariat, or seller will consider a package purchase of both properties for $675,000. Excellent opportunity to acquire one or two established rental properties in North Fort Worth. Additional rental and operating information available upon request.

The details

HeatingCentral, Electric, Fireplace(s)
CoolingCeiling Fan(s), Central Air, Electric
FlooringVinyl
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
Interior featuresCable TV Available, Decorative Lighting, Eat-in Kitchen, High Speed Internet Available, Walk-In Closet(s)
Fireplace1 · Living Room, Wood Burning

Construction materialsBrick
RoofAsphalt
FoundationSlab

Lot featuresFew Trees, Landscaped, Subdivided
FencingBack Yard, Wood
Water sourceCity Water
SewerCity Sewer
UtilitiesCable Available

SubdivisionVineyards At Heritage The

ElementaryFriendship
Middle schoolHillwood
High schoolCentral
DistrictKeller ISD

Gross income$40,800 per year
Operating expenses$15,487 per year
Operating includesGardener, Insurance, Maintenance, Utilities, Water/Sewer
Insurance$1,325 per year
Cap rate7.23% — as listed
Net operating income$25,313 per year

MLS #21360344
Source
On the market1 day
CountyTarrant

Around this home

One moment…

Everyday life

Nearest groceryKroger · 0.8 mi
Nearest parkVineyards of Heritage Park · 0.3 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Compass RE Texas, LLC — Beshoy Iskander.

Where it is

Open in Google Maps

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 5432 Camarillo Drive Text Robert & Stephen

Texting starts a conversation with Robert and Stephen. Message & data rates may apply — reply STOP to end.

Nearby in FORT WORTH

Three more worth a conversation.

6905 Cleburne Road, Fort Worth, TX 76133

$350,000

4 bd · 4 ba · 2,292 sq ft · 0.15 ac

6905 Cleburne Road

Fort Worth, TX 76133

Listing courtesy of Regal, REALTORS

8520 Hornbeam Drive, Fort Worth, TX 76123

$350,000

4 bd · 3.5 ba · 2,621 sq ft · 0.13 ac

8520 Hornbeam Drive

Fort Worth, TX 76123

Listing courtesy of Lily Moore Realty

10336 Point Lobos Trail, Fort Worth, TX 76177

$350,000

4 bd · 2 ba · 1,805 sq ft · 0.14 ac

10336 Point Lobos Trail

Fort Worth, TX 76177

Listing courtesy of Compass RE Texas, LLC

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21360344. Information last updated September 2, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Start a conversationAsk about this home
Scroll to Top