← All homes

5836 Eastland Street

Fort Worth, TX 76119

$479,000

2 units · 2025

Units2
Building area2,618 sq ft
Year built2025
Gross income$43,500/yr
Cap rate7.85% as listed
Parking4 spaces
Lot size0.08 acres
TypeDuplex

What it costs to own

Taxes$235 per year
HOANone listed
Operating expenses$5,000 per year — as listed
Insurance$3,000 per year — as listed
Net operating income$37,600 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Welcome to the Valley Surprise Duplex, a turnkey residential income opportunity located just minutes from Downtown Fort Worth! Built in 2025, this thoughtfully designed duplex offers two spacious units with modern finishes and established rental income.

One unit features 3 bedrooms and 2.5 bathrooms, while the second offers 2 bedrooms and 2.5 bathrooms. Both units feature open-concept living and kitchen areas, luxury vinyl plank flooring, granite countertops, soft-close cabinetry, stainless steel appliances, and convenient in-unit laundry. The property is fully fenced and offers security and privacy with an automatic gate for entry.

The 2-bedroom unit is currently leased at $1,645 per month through June 30, 2027, providing immediate, dependable rental income. The 3-bedroom unit is currently being utilized for short-term contract stays through PadSplit, currently fully leased for $2,460 per month, offering additional income potential and flexibility for the next owner.

This property is an excellent opportunity for investors looking to add a newer, low-maintenance multifamily property to their portfolio. It also offers future flexibility for an owner-occupant looking to house hack while generating income from the adjoining unit. With its modern construction, versatile unit mix, existing rental activity, and convenient Fort Worth location, this duplex is ready to start working for its next owner from day one!

The details

HeatingCentral, Electric
CoolingCentral Air, Electric
FlooringCarpet, Luxury Vinyl Plank
AppliancesDishwasher, Electric Range, Microwave
Interior featuresCable TV Available, Decorative Lighting, Eat-in Kitchen, Granite Counters, High Speed Internet Available, Kitchen Island, Walk-In Closet(s)
Bathrooms4 full · 2 half

Construction materialsSiding
RoofComposition
FoundationSlab
New constructionYes

Lot featuresInterior Lot, Landscaped, Sprinkler System
FencingElectric, Fenced, Perimeter
Water sourceCity Water
SewerCity Sewer
ElectricElectricity Connected
UtilitiesUnderground Utilities

SubdivisionSandy Acres Add

ElementarySunrise
Middle schoolJ Martin Jacquet
High schoolDunbar
DistrictFort Worth ISD

Gross income$43,500 per year
Operating expenses$5,000 per year
Insurance$3,000 per year
Cap rate7.85% — as listed
Net operating income$37,600 per year

MLS #21385797
Source
On the market38 days
CountyTarrant

Around this home

One moment…

Everyday life

Nearest groceryFiesta Mart · 1.9 mi
Nearest parkWilliam McDonald Park · 0.7 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Conger Group Texas — Kasie Dudley.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 5836 Eastland Street Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21385797. Information last updated October 22, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top