← All homes

2822 Livingston Avenue

Fort Worth, TX 76110

$539,000 Pending

2 units · 2004

Units2
Building area2,360 sq ft
Year built2004
Gross income$54,000/yr
Cap rate7.75% as listed
Parking6 spaces
Lot size0.144 acres
TypeDuplex

What it costs to own

Taxes$10,287 per year
HOANone listed
Net operating income$41,756 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Great Investment property. Has operated as a Long Term Rental, Short Term Rental (before made illegal by the Fort Worth City Council), and a Mid Term Rental.

Net Income shows deduction for taxes, lawncare, and pest control. However, we do not have current insurance information. The Owner that maintained those items is now deceased and a family member is addressing the sale of the property.

Property Appraised recently for above Listing Price.

The details

HeatingCentral, Electric
CoolingCentral Air
FlooringConcrete, Vinyl
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
Interior featuresCable TV Available, High Speed Internet Available, Pantry

Construction materialsBrick, Wood
RoofComposition
FoundationSlab

Water sourceCity Water
SewerCity Sewer
UtilitiesCable Available

SubdivisionFrisco Heights Add

ElementaryClayton Li
Middle schoolMclean
High schoolPaschal
DistrictFort Worth ISD

Gross income$54,000 per year
Cap rate7.75% — as listed
Net operating income$41,756 per year

MLS #21372430
Source
On the market35 days
CountyTarrant

Around this home

One moment…

Everyday life

Nearest groceryFiesta Mart · 0.2 mi
Nearest parkRyan Place Park · 0.5 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Red Team Real Estate — Michael Mayes.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 2822 Livingston Avenue Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21372430. Information last updated October 13, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top