← All homes

1904 San Rafael Street

Fort Worth, TX 76134

$325,000 Pending

2 units · 2004

Units2
Building area1,961 sq ft
Year built2004
Gross income$35,100/yr
Cap rate7.84% as listed
Parking2 spaces
Lot size0.155 acres
TypeDuplex

What it costs to own

Taxes$6,642 per year
HOANone listed
Operating expenses$9,633 per year — as listed
Insurance$2,991 per year — as listed
Net operating income$25,467 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Rare opportunity to choose your own tenants, set your own rental terms, or live in one side while generating income from the other! Both units of this Fort Worth duplex are now vacant, refreshed, and ready for immediate occupancy or lease.

Recent updates include fresh interior paint, new lighting throughout, new ceiling fans in both living rooms and primary bedrooms, and new bathroom sink faucets. Unit 1906 also features a new dishwasher, while Unit 1904 has new mirrors in both bathrooms. Additional improvements include replacement of the HVAC system and two brand-new windows in Unit 1904, along with sound-dampening insulation between the units for added privacy and tenant comfort.

Unit 1904 is currently being marketed for lease at $1,450 per month, and Unit 1906 will be offered at $1,495 per month, giving the next owner the flexibility to secure their own tenants at current asking rents.

Conveniently located near major highways, shopping, dining, downtown Fort Worth, schools, and public transportation, this duplex offers excellent accessibility and long-term investment potential. Whether you’re expanding your portfolio, purchasing your first investment property, or looking for an owner-occupancy opportunity, both sides are vacant, refreshed, and ready to go.

The details

HeatingCentral, Electric
CoolingCentral Air, Electric
FlooringLuxury Vinyl Plank, Tile
AppliancesDishwasher, Electric Oven, Electric Range
Interior featuresOpen Floorplan

Construction materialsBrick
RoofComposition, Shingle
FoundationSlab

Lot featuresInterior Lot, Subdivided
FencingFenced, Wood
Water sourceCity Water
SewerCity Sewer

SubdivisionWillow Creek Add

ElementaryParkway
Middle schoolStevens
High schoolCrowley
DistrictCrowley ISD

Gross income$35,100 per year
Operating expenses$9,633 per year
Insurance$2,991 per year
Cap rate7.84% — as listed
Net operating income$25,467 per year

MLS #21264776
Source
Price changeReduced by $4,900 · Aug 27, 2026
On the market67 days
CountyTarrant

Around this home

One moment…

Everyday life

Nearest groceryWinCo Foods · 0.1 mi
Nearest parkWillowcreek Park · 0.5 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of eXp Realty, LLC — Michelle White.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 1904 San Rafael Street Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21264776. Information last updated September 16, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top