← All homes

1121 Jameson Street

Weatherford, TX 76086

$5,160,000

60 units · 1973

Units60
Building area51,520 sq ft
Year built1973
Gross income$718,724/yr
Cap rate5.81% as listed
Parking100 spaces
Lot size4.05 acres
TypeApartment

What it costs to own

Taxes$83,674 per year
HOANone listed
Operating expenses$418,826 per year — as listed
Insurance$74,185 per year — as listed
Net operating income$299,899 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Calling All Investors! Offered at $86,000 per unit. Opportunity to acquire a 60-unit performing multifamily asset in Weatherford with current cash flow and a clear path to measurable NOI growth. Jameson Street Apartments offers below-market rents and a de-risked value-add strategy centered on minor tenant-facing upgrades and measured rent optimization—not a heavy redevelopment program.
The property includes a mix of 1BR, 2BR and 3BR units and is operated on an all-bills-paid basis. Major capital items have already been addressed, including TPO roofs, replacement of Federal Pacific0Stab-Lok electrical panels, pool improvements and recent parking lot resurfacing. Individual HVAC systems and central tankless hot water further reduce the scope of the remaining business plan.
Current rents remain below comparable properties, providing an opportunity to increase revenue gradually as units turn while maintaining an attractive affordability position. Remaining improvements are primarily tenant-facing items such as selective LVP flooring, cabinet hardware and bathroom mirrors.
The property also has existing Freddie Mac financing at a 6.59% fixed rate with interest-only payments through March 2028, potentially assumable subject to lender approval and buyer qualification.
Contact broker for OM, financials, rent roll and access to the property deal room.

The details

HeatingCentral
CoolingCentral Air
FlooringCarpet, Linoleum, Tile
AppliancesGas Range, Refrigerator
Interior featuresCable TV Available, High Speed Internet Available

Construction materialsBrick, Metal Siding
RoofFlat
FoundationSlab

Lot featuresAcreage
Water sourceMaster Water Meter
SewerCity Sewer
ElectricElectricity Connected
UtilitiesMaster Gas Meter
PoolPrivate pool · Fenced, Gunite, In Ground, Outdoor Pool

SubdivisionSMALLER SUB
Community featuresLaundry

ElementaryCrockett
Middle schoolTison
High schoolWeatherford
DistrictWeatherford ISD

Gross income$718,724 per year
Operating expenses$418,826 per year
Operating includesInsurance, Licenses, Maintenance, Manager, Payroll, Pest Control, Pool/Spa, Supplies, Trash, Utilities, Water/Sewer
Insurance$74,185 per year
Cap rate5.81% — as listed
Net operating income$299,899 per year

MLS #21405728
Source
On the market1 day
CountyParker

Around this home

One moment…

Everyday life

Nearest groceryAlbertsons · 0.9 mi
Nearest parkMcGratton Park · 1.2 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Auten Realty LLC — Keith Auten.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 1121 Jameson Street Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21405728. Information last updated October 8, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top