← All homes

3148 Rogers Avenue #3

Fort Worth, TX 76109

$650,000

3 units · 1939

Units3
Building area1,620 sq ft
Year built1939
Gross income$52,800/yr
Cap rate7.17% as listed
Parking5 spaces
Lot size0.144 acres
TypeResidential Income

What it costs to own

Taxes$5,365 per year
HOANone listed
Operating expenses$1,800 per year — as listed
Insurance$4,400 per year — as listed
Net operating income$46,600 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

GREAT LOCATION!! Location! Location! Excellent investment opportunity or owner occupants just one block from TCU with multiple income-producing units. Property includes a 2-bedroom main residence, a recently updated detached 1-bedroom unit, and a 1-bedroom garage apartment, offering a total of three residential units.The main house features an open floor plan with an inviting eat-in kitchen, creating a functional and welcoming living space. The detached 1 bedroom unit has been recently updated and offers a cozy, charming kitchen that enhances its appeal to tenants or guests.The garage apartment is currently vacant but was leased for $700 month and offers an estimated market rent (ARV) of approximately $1,450 month, providing significant upside potential for increased cash flow.Additional features include a fenced yard, off-street parking, and a detached garage with two parking spaces. Conveniently located near TCU, University Park Village, the Fort Worth Zoo, shopping, dining, and major thoroughfares.Ideal for investors seeking strong rental potential or owner-occupants looking to offset housing expenses with additional income. Buyer to verify all measurements, zoning, uses, and rental information.

The details

HeatingSpace Heater
CoolingCeiling Fan(s), Window Unit(s)
FlooringCarpet, Ceramic Tile, Vinyl, Wood
AppliancesDryer, Electric Oven, Gas Oven, Gas Range, Plumbed For Gas in Kitchen, Washer
Interior featuresChandelier, Decorative Lighting, High Speed Internet Available
Fireplace1 · Wood Burning

Construction materialsAluminum Siding
RoofShingle
FoundationCombination, Pillar/Post/Pier

Lot featuresCorner Lot, Lrg. Backyard Grass
FencingBack Yard, Chain Link, Wood
Water sourceCity Water
SewerCity Sewer

SubdivisionWeatherford P R Add

ElementaryTanglewood
Middle schoolMclean
High schoolPaschal
DistrictFort Worth ISD

Gross income$52,800 per year
Operating expenses$1,800 per year
Insurance$4,400 per year
Cap rate7.17% — as listed
Net operating income$46,600 per year

MLS #21309779
Source
On the market132 days
CountyTarrant

Around this home

One moment…

Everyday life

Nearest groceryKroger · 0.1 mi
Nearest parkBluebonnet Circle Park · 0.4 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of League Real Estate — Lisa Bradberry.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 3148 Rogers Avenue #3 Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21309779. Information last updated September 28, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top