← All homes

5126 Bryan Street

Dallas, TX 75206

$725,000

2 units · 1913

Units2
Building area2,376 sq ft
Year built1913
Gross income$82,800/yr
Cap rate7.12% as listed
Parking4 spaces
Lot size0.182 acres
TypeDuplex

What it costs to own

Taxes$10,020 per year
HOANone listed
Operating expenses$31,136 per year — as listed
Net operating income$51,654 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Rare East Dallas MF opportunity on approx 8,550 SF lot zoned MF-2A. Features a 2,685 SF duplex (4 bed, 2.2 bath across two independent units) plus a 975 SF detached finished flex structure. Duplex is fully leased, $6900 per month. Includes 4 covered carport spaces, private fenced yard, separate utilities, and excellent proximity to Uptown, Downtown, and Lower Greenville.

The details

HeatingCentral, Electric
CoolingCentral Air, Electric
FlooringCarpet
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator
Interior featuresCable TV Available, Decorative Lighting, Flat Screen Wiring, High Speed Internet Available, Loft, Vaulted Ceiling(s)
Bathrooms2 full · 2 half

Construction materialsOther
RoofComposition
FoundationPillar/Post/Pier

Water sourceCity Water, Individual Water Meter
SewerCity Sewer
UtilitiesAlley, Individual Gas Meter, Overhead Utilities

SubdivisionMunger Place

ElementaryChavez
Middle schoolSpence
High schoolNorth Dallas
DistrictDallas ISD

Gross income$82,800 per year
Operating expenses$31,136 per year
Cap rate7.12% — as listed
Net operating income$51,654 per year

MLS #21361165
Source
Price changeReduced by $25,000 · Oct 14, 2026
On the market50 days
CountyDallas

Around this home

One moment…

Everyday life

Nearest groceryFiesta Mart · 0.2 mi
Nearest parkGarrett Park · 0.1 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Joseph Walter Realty, LLC — Edward Mcclintick.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 5126 Bryan Street Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21361165. Information last updated October 14, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top