← All homes

4533 Worth Street

Dallas, TX 75246

$550,000

2 units · 1923

Units2
Building area1,920 sq ft
Year built1923
Gross income$35,940/yr
Cap rate3.54% as listed
Parking4 spaces
Lot size0.161 acres
TypeDuplex

What it costs to own

Taxes$11,020 per year
HOANone listed
Operating expenses$16,474 per year — as listed
Insurance$5,454 per year — as listed
Net operating income$19,465 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

Two addresses, one 1923 duplex, both sides leased and producing. The opportunity here is to keep the building as is and easily lease it out when empty, or keep one unit to yourself and rent out the other side to alleviate some of your holding cost. 4531 is 1,200 square feet and 4533 is 720, two bedrooms per side, separate entries, separate meters, tenants carry water, electric and gas. Gross scheduled rent is $2,995 a month, $35,940 a year, with pet rent on top of that. More than $30,000 of verified capital improvements has gone in since 2024: roof replacement in March 2024, ten foundation piers with reshim in August 2024, and french drains in November 2024. 4531 comes open 30 April 2027 and 4533 on 30 September 2027, so an owner who wants one side for themselves has a date to work back from. Historic Overlay District No. 72, and Buckner Park is across the street. Layout is of the right side 4533 Worth

The details

HeatingCentral
CoolingCentral Air
FlooringWood
AppliancesDishwasher, Refrigerator
Interior featuresOther

Construction materialsWood
RoofAsphalt
FoundationPillar/Post/Pier

Water sourceCity Water
SewerCity Sewer

SubdivisionPeaks Sub

ElementaryZaragoza
Middle schoolSpence
High schoolNorth Dallas
DistrictDallas ISD

Gross income$35,940 per year
Operating expenses$16,474 per year
Insurance$5,454 per year
Cap rate3.54% — as listed
Net operating income$19,465 per year

MLS #21386021
Source
On the marketListed today
CountyDallas

Around this home

One moment…

Everyday life

Nearest groceryAldi · 0.3 mi
Nearest parkBuckner Park · 0.1 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Grey Square — Paul Blair.

Where it is

Open in Google Maps

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 4533 Worth Street Text Robert & Stephen

Texting starts a conversation with Robert and Stephen. Message & data rates may apply — reply STOP to end.

Nearby in DALLAS

Three more worth a conversation.

8857 Kingsley Road, Dallas, TX 75231 Pending

$550,000

3 bd · 2.5 ba · 2,533 sq ft · 0.24 ac

8857 Kingsley Road

Dallas, TX 75231

Listing courtesy of Compass RE Texas, LLC

103 Plymouth Road, Dallas, TX 75211

$550,000

3 bd · 2 ba · 1,733 sq ft · 0.19 ac

103 Plymouth Road

Dallas, TX 75211

Listing courtesy of Skyline Realty

5020-5022 Pershing Street, Dallas, TX 75206

$550,000

Land · 0.16 ac · $3,416K/ac

5020-5022 Pershing Street

Dallas, TX 75206

Listing courtesy of Coldwell Banker Apex, REALTORS

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21386021. Information last updated September 25, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Start a conversationAsk about this home
Scroll to Top