← All homes

3650 Rickshaw Drive

Dallas, TX 75229

$1,075,000 Pending

4 units · 1969

Units4
Building area6,608 sq ft
Year built1969
Gross income$89,976/yr
Cap rate5.41% as listed
Parking8 spaces
Lot size0.23 acres
TypeQuadruplex

What it costs to own

Taxes$19,647 per year
HOANone listed
Operating expenses$31,848 per year — as listed
Insurance$5,000 per year — as listed
Net operating income$58,128 per year — as listed

Taxes shown reflect the current owner's exemptions and may change after purchase.

About this home

BACK ON THE MARKET AT NO FAULT OF THE SELLER! $10,000 BUYER CREDIT Inspections available. Stable income! Major capital improvements! Desirable floor plans! This fully occupied fourplex delivers the qualities investors value most, combining immediate cash flow with thoughtful ownership and significant recent improvements in one of NW Dallas' most established rental markets.
Each townhome-style residence offers approx 1,600 sqft, 3 beds, 2 full baths, spacious living and dining areas, refrigerators incl w abundant storage, oversized walk-in closets, and unique floor plan that has proven attractive. Each unit includes 1 assigned covered and 1 assigned uncovered parking space for a total of 8 assigned spaces. Unit sqft is approx and should be independently verified by Buyer and Buyer's Agent. Current owner has consistently invested in preserving and improving the property, completing a foundation repair for Unit 3650 in 2023, a complete sewer line replacement in 2024, fresh interior and exterior paint, professionally updated landscaping, exterior improvements, and ongoing preventative maintenance. These completed improvements help reduce future capital expenditures while protecting the property's long-term performance. All 4 units are leased through 2027, providing stable occupancy and predictable rental income. Property generates an additional $175 per month in water, sewer and trash reimbursement income. Income, expenses, lease information, and current rental rates available in MLS reflect the property's actual operating performance. Near 35E, 635, Love Field, Downtown Dallas, and Medical District, the property offers convenient access to major retail, dining, and everyday amenities that continue to support strong tenant demand. For investors seeking an asset with established income, desirable tenant amenities, documented capital improvements, and a history of attentive ownership, this property offers an exceptional foundation for long-term portfolio growth!

The details

HeatingCentral, Electric
CoolingCeiling Fan(s), Central Air, Electric
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Ice Maker, Microwave, Refrigerator
Interior featuresEat-in Kitchen, Granite Counters, High Speed Internet Available, Pantry, Walk-In Closet(s)
Fireplace4 · Decorative

Construction materialsBrick
RoofFlat
FoundationSlab

Water sourceCity Water, Master Water Meter
SewerCity Sewer
ElectricElectricity Connected

SubdivisionWalnut Gardens

ElementaryDegolyer
Middle schoolMarsh
High schoolWhite
DistrictDallas ISD

Gross income$89,976 per year
Operating expenses$31,848 per year
Insurance$5,000 per year
Cap rate5.41% — as listed
Net operating income$58,128 per year

MLS #21346390
Source
On the market58 days
CountyDallas

Around this home

One moment…

Everyday life

Nearest groceryEl Rancho · 0.2 mi
Nearest parkBrownwood Park · 0.2 mi

Your places stay on this device. We never sell or share them. Read the full privacy policy

Place directory © OpenStreetMap contributors.

Listing courtesy of Powerstar Realty — Russell Thornton.

Robert LewisStephen LewisRobert & StephenInk Realty Group

Want the full story on this home?

What a listing cannot tell you: the street, the timing, the leverage. That is our work.

Ask about 3650 Rickshaw Drive Text Robert & Stephen

Listing data provided by the North Texas Real Estate Information Systems (NTREIS). MLS #21346390. Information last updated October 11, 2026.

Based on information submitted to the MLS as of the date above. All data is obtained from various sources and may not have been verified by the broker or NTREIS. Supplied data is for the viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing.

Ink Realty Group is brokered by eXp Realty.

Scroll to Top